Delaine
|
| Selling Price | 1,284,000.00 | | Misc. Expenses | 55,795.00 | | Total Contract Amt | 1,339,795.00 |
|

|

| 20% Equity | 267,959.00 | | Reservation Fee | 20,000.00 | | Monthly Down Payment(12 Months) | 20,663.25 | | Monthly Down Payment(18 Months) | 13,775.50 |
| Amount Of TCA Balance | 10,171,836.00 |
| 3 Years To Pay | 37,260.70 | | 5 Years To Pay | 27,845.48 | | 7 Years To Pay | 24,428.96 |
|

|
|

|

| Equity | 267,959.00 | | Less | 20,000.00 | | Add | 97,864.00 | | Total Equity | 310,864.00 | | Payable In 12 Months | 25,905.33 | | Payable In 18 Months | 17,270.22 |
| Estimated Loan Value | 1,051,000.00 | | 20 Years To Pay | 10,492.97 | | 30 Years To Pay | 9,613.91 |
| 
|
|